WATKINS, MEEGAN, DRURY & COMPANY, L.L.C.
CERTIFIED PUBLIC ACCOUNTANTS

SUITE 400 1111 SIXTEENTH STREET, N.W.
WASHINGTON, D.C. 20036
(202) 775-1616
TELECOPIER (202) 755-8216

INDEPENDENT AUDITORS' REPORT

To the Board of Directors
The Jerusalem Fund for Education & Community Development
Washington, D.C.

We have audited the accompanying statements of financial position of The Jerusalem Fund for Education & Community Development (the Organization), as of December 31, 1998 and 1997, and the related statements of activities, functional expenses, and cash flows for the years then ended. These financial statements are the responsibility of the Organization's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The Jerusalem Fund for Education & Community Development as of December 31, 1998 and 1997, and the changes in its net assets and its cash flows for the years then ended, in conformity with generally accepted accounting principles.

Washington, D.C. April 5, 1999

STATEMENTS OF FINANCIAL POSITION

Assets

    December 31,
1998
December 31,
1997

CURRENT ASSETS    
  Cash and Cash Equivalents $286,571 $249,258
  Income Tax Refund Receivable 1,184 1,184
  Other Receivables 21 260

  Total Current Assets 287,776 250,702
       
INVESTMENTS, LONG-TERM 7,722,172 7,276,668
       
PROPERTY AND EQUIPMENT, At Cost    
  Land 222,557 222,557
  Building 448,045 448,045
  Building Improvements 633,782 57,461
  Construction in Progress - 3,251
  Furniture and Equipment 145,044 99,634

    1,449,428 830,948

  Less Accumulated Depreciation and Amortization 167,147 198,691
  Total Property and Equipment 1,282,281 632,257
    $9,292,229 $8,159,627

       
Liabilities and Net Assets    
       
CURRENT LIABILITIES    
Cash Overdraft $ 84,557 -
Accounts Payable 51,193 7,222
Accrued Leave 11,810 11,556
Grants Payable 82,100 88,200

  Total Current Liabilities 229,660 106,978
       
NET ASSETS    
Unrestricted 9,047,569 8,052,649
Temporarily Restricted 15,000 -

  Total Net Assets 9,062,569 8,052,649

    $ 9,292,229 $8,159,627

STATEMENTS OF ACTIVITIES

        Year ended December 31, 1998   Year ended December 31, 1997
          Unrestricted Temporarily
Restricted
Total Unrestricted Temporarily
Restricted
Total
PUBLIC SUPPORT, GRANTS AND REVENUE          
  Public Support, Contributions   $218,100 $40,000 $258,100 $257,275 $ - $257,275
  Revenue              
    Investment Income 1,521,900 - 1,521,900 1,477,384 - 1,477,384
    Events - - - 32,241 - 32,241
    Center for Policy Analysis on Palestine 12,563 - 12,563 9,053 - 9,053
    Net Assets Released from            
      Restrictions, Satisfaction            
      on Program Restrictions 25,000 (25,000) - 9,330 (9,330) -

      Total Public Support,   1,777,563 15,000 1,792,563 1,785,283 (9,330) 1,775,953
                     
EXPENSES            
Program Services            
  Educational Grants   75,818 - 75,818 26,405 - 26,405
  Education and Awareness   4,724 - 4,724 20,081 - 20,081
  Center for Policy Analysis on Palestine 306,548 - 306,548 257,529 - 257,529
  Emergency Relief   125,900 - 125,900 131,125 - 131,125
  Events   14,984 - 14,984 103,880 - 103,880

          527,974 - 527,974 539,020 - 539,020
                     
                     
Supporting Services            
  Management and General   145,893 - 145,893 164,023 - 164,023
  Fund-Raising   108,776 - 108,776 90,176 - 90,176

          254,669 - 254,669 254,199 - 254,199

      Total Expenses   782,643 - 782,643 793,219 - 793,219

                     
CHANGES IN NET ASSETS 994,920 15,000 1,009,920 992,064 (9,330) 982,734
NET ASSETS, Beginning of Year 8,052,649 - 8,052,649 7,060,585 9,330 7,069,915

NET ASSETS, End of Year   $9,047,569 $15,000 $9,062,569 $8,052,649 - $8,052,649

                     
STATEMENT OF FUNCTIONAL EXPENSES
Year Ended December 31. 1998              
                     
  PROGRAM SERVICES   SUPPORTING SERVICES  

  Educational
Grants
Education
and
Awareness
Center for
Policy Analysis
on Palestine
Emergency
Relief
Events Total
Program
Services
Management
and
General
Fund
Raising
Total
Supporting
Services
Total
Scholarships and Grants $76,818 $ - $ - $ - $ - $75,818 $ - $ - $ - $75,818
Emergency Relief and Medical Aid - - - 125,900 - 125,900 - - - 125,900
Salaries - - 2,437 - - 113,040 13,019 48,925 61,944 174,984
Benefits - - 7,731 - - 2,437 4,120 1,181 5,301 7,738
Payroll Taxes - - 7,731 - - 7,731 891 3,346 4,237 11,968
Professional Fees - - - - - - 27,909 - 27,909 27,909
Consultants - 1,560 8,955 - - 10,515 - 9,362 9,362 19,877
Occupancy -   59,375 - - 59,375 6,838 26,699 32,537 91,912
Office Supplies -   5,810 - - 5,810 4,436 - 4,436 10,246
Equipment Maintenance -   - - - - 6,066 - 6,066 6,066
Telephone, JF -   - - - - 2,791 - 2,791 2,791
Telephone, Palestine Center -   7,627 - - 7,627 - - - 7,627
Penalty, IRS -   - - - - 980 - 980 980
Postage and Shipping - 3,074 9,135 - 237 12,476 2,521 5,580 8,101 20,577
Printing and Production - - 36,073 - 1,944 38,017 6,481 4,523 11,004 49,021
Conferences and Meetings - - 17,962 - 8,294 26,256 1,630 - 1,630 27,886
Honoraria - - 6,600 - - 6,600 - -   6,600
Dues and Subscriptions - - - - - - 200 - 200 200
Investment Fees - - - - - - 31,064 - 31,064 31,064
Mailing List Rent - 90 - - - 90 - 9,475 9,475 9,565
Library - - 9,279 - - 9,279 - -   9,279  
Bank Fees - - - - - - 359 488 847 847
Travel - - 22,524 - - 22,524 890   890 23,414
Office Expenses - - - - 4,479 4,479 - 197 197 4,676
Depreciation, Office Equipment - - - - - - 22,229 - 22,229 22,229
Amortization, Office Improvements - - - - - - 11,028 - 11,028 11,028
Loss on Disposal, Furniture - - - - - - 2,441 - 2,441 2,441

  $75,818 $4,724 $306,548 $125,900 $14,984 $527,974 $145,893 $108,776 $254,669 $782,643
                   
                   
STATEMENT OF CASH FLOWS            
                Year Ended
December 31,
1998
Nineteen
Months Ended
December 31,
1997
CASH FLOWS FROM OPERATING ACTIVITIES        
  Changes in Net Assets     $1,009,920 $982,734
  Adjustments to Reconcile Changes in Assets to Net Cash Used in Operating Activities
    Depreciation and Amortization 33,257 12,966
    Loss on Disposal of Assets 2,440 -
    Net Appreciation in Investment, Fair Market Value (1,268,223) (1,217,724)
    Change In:
      Other Receivables 239 (260)
      Accounts Payable 43,971 (2,564)
      Accrued Leave 254 2,404
      Grants Payable (6,100) 14,200

    Net Cash Used in Operating Activities (184,242) (208,244)
                   
CASH FLOWS FROM INVESTMENT ACTIVITIES
  Purchase of Property & Equipment (685,721) (413,332)
  Proceeds from Sales & Redemptions of Investments 1,851,382 1,834,884
  Purchase of Investments (1,028,663) (1,253,335)

    Net Cash Provided by Investing Activities 136,998 168,217
               
CASH FLOWS FROM FINANCING ACTIVITIES
  Cash Overdraft 84,557 (35,602)

               
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 37,313 (75,629)
               
CASH AND CASH EQUIVALENTS,Beginning of Year   249,258 324,887
       

               
CASH AND CASH EQUIVALENTS,End of Year   $286,571 $249,258
         

Notes to Financial Statements
December 31, 1998 and 1997


NOTE 1: NATURE OF ACTIVITIES AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - ORGANIZATION



The Jerusalem Fund for Education & Community Development (the Organization) is a non-profit organization incorporated under the laws of the District of Columbia. The Organization was originally incorporated on March 16, 1977, as the (American) Palestine Educational Foundation. On November 4, 1981, the name was changed to The Jerusalem Fund for Education and Community Development. The Organization seeks to improve and expand the educational, cultural, and health institutions of the Palestinian community through scholarships and grants to eligible individuals and non-profit organizations, and to promote and enhance awareness and understanding of the Middle East through sponsorship of educational and cultural activities.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. However, management does not believe that actual results will be materially different from those estimates.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of amounts held in demand deposits and short-term highly liquid investments with an original maturity date of three months or less.

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Depreciation is computed using accelerated methods over useful lives of five to seven years for furniture and equipment and seven to forty years for the building and building improvements.

PUBLIC SUPPORT


CContributions received from the public are recognized as public support when received and are reported as current unrestricted funds unless specifically restricted by the donor to specific projects.

Temporarily restricted contributions are initially recorded as temporarily restricted support when received. When donor restrictions are met, the temporarily restricted net assets are reclassified to unrestricted net assets and are included in net assets released from restrictions on the accompanying statements of activities. Temporarily restricted contributions received during the year for which the restrictions are met during the same year are recorded as both temporarily restricted contributions and net assets released from restrictions on the accompanying statements of activities.

INCOME TAXES

Prior to 1994, the Organization was exempt from taxation under Internal Revenue Code Section 501(c)(3) as a private foundation and was subject to an excise tax on its net investment income. On April 12, 1995, the Organization received a private letter ruling from the Internal Revenue Service acknowledging that the Organization would begin a five-year termination period effective June 1, 1994, for purposes of terminating its status as a private foundation. The Organization can operate as a nonprivate foundation during the period and if certain requirements for nonprivate foundations are fulfilled during the period, the Organization will be granted status as a nonprivate foundation by the Internal Revenue Service at the completion of the termination period.


FUNCTIONAL ALLOCATION OF EXPENSE

The costs of providing various programs and other activities have been summarized on a functional basis in the financial statements. Certain administrative expenses have been allocated based on an analysis of personnel time utilized for the related activities. Certain direct mail costs for educational mailings that also provided space for a fund-raising appeal have been allocated to program expenses and to fund-raising expenses based on linage analyses of the mailings and on the analysis of personnel time utilized for the related activities. During 1998, such costs totaled $24,641, and $14,784 was allocated to program services and $9,857 to fund-raising. During 1997, such costs totaled $33,468, and $20,081 was allocated to program services and $13,387 to fund-raising.


NOTE 2: INVESTMENTS


Investments include marketable debt securities and marketable equity securities carried at market value. A breakdown of long-term investments and related cost and market value is as follows:

December 31, 1998
    Market Cost Appreciation
(Depreciation)

Long-term Investments      
  Equity Securities $5,194,638 $2,461,205 $2,733,433
  Corporate Bonds 1,684,189 1,631,813 52,376
  Treasury Notes 843,345 796,309 47,036

    $7,722,172 $4,889,327 $2,832,845
         
December 31, 1997      
    Market Cost Appreciation
(Depreciation)

Long-term Investments      
  Equity Securities $4,605,568 $2,203,140 $2,402,428
  Corporate Bonds 1,847,223 1,864,132 (16,909)
  Treasury Notes 823,877 796,309 27,568

    $7,276,668 $4,863,581 $2,413,087
NOTE 3: CONCENTRATIONS OF RISK


At December 31, 1998, the Organization maintained a cash balance at one of its banks which exceeded the Federal Deposit Insurance Corporation (FDIC) coverage.